$1,795,000
1925 Euclid Street, Santa Monica CA 90404
Multi-Family (6 Units)
Property type
442 days
On market
$400
Price per sqft
N/A
Garage
N/A
Year built
7,517 sqft
Lot size
Home highlights
Open Houses
Overview
TWO VACANT UNITS!! This incredible investment opportunity is close to Santa Monica College and located in the heart of Santa Monica just 13 blocks to the beach. There are two separate buildings - a two story 4 unit building (upper front 2 bedroom is vacant) in front with a brand new roof and yards and two side by side one story one bedroom cottages with private yards and a...
Listing provided by: Stace Valnes DRE #00989680 310-880-1653, Create
Listing updated: Jun 4, 2026 at 10:18pm.
Last checked: Jun 13, 2026 at 09:30am
Source: CRMLS #25518647
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $0 | $0 | $3,500 | Unfurnished |
| 1 | 2 | 1 | — | $1,000 | $1,000 | $3,500 | Unfurnished |
| 1 | 2 | 1 | — | $1,100 | $1,100 | $3,500 | Unfurnished |
| 1 | 1 | 1 | — | $900 | $900 | $3,000 | Unfurnished |
| 1 | 1 | 1 | — | $1,790 | $1,790 | $3,000 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $2,500 | Unfurnished |
# of Buildings: 2
# of Units Total: 6
Dishwasher: 6
Disposal: 6
Refrigerator: 6
Financial Snapshot
Gross Rent Multiplier
13.9x
List Price / Annual Gross Rent
Cap Rate
5.8%
NOI / List Price
Net Operating Income: $102,963
Interior
Cooling: None
Heating: Wall Furnace
Appliances: Dishwasher, Disposal, Microwave, Refrigerator, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Architectural Style: Traditional
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Other Structures: Sheds
Garage and Parking
Parking: Side By Side, Uncovered
Uncovered Spaces: 5
Parking Total: 5
Lot Information
Land Lease: No
Parcel #: 4283029016
Zoning: SMR2*
Community
HOA: No
Senior Community: No