$3,850,000
-$100,0008420 Gulana Avenue, Playa Del Rey CA 90293
Multi-Family (8 Units)
Property type
341 days
On market
$526
Price per sqft
N/A
Garage
1959
Year built
5,597 sqft
Lot size
Open Houses
Overview
Two beautiful well-maintained properties being sold together! Owner is motivated to sell! These properties have a great unit mix consisting of: two 3-bedroom units, three 2-bedroom units, two 1-bedroom units, and one studio! Combined approximately ~11,360 square foot of lot and approximately ~7,323 square foot of structure. This is a great investment opportunity due to its...
Listing provided by: William Dawson DRE #01059814 310-453-3341, Sullivan-Dituri Co.Realtors
Listing updated: May 18, 2026 at 10:10pm.
Last checked: Jun 13, 2026 at 09:00pm
Source: CRMLS #25560719
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 3 | 1 | — | $4,050 | $8,100 | $8,400 | Unfurnished |
| 3 | 2 | 1 | — | $1,991 | $5,973 | $9,000 | Unfurnished |
| 1 | 1 | 1 | — | $1,936 | $3,872 | $5,000 | Unfurnished |
| 1 | 0 | 1 | — | $950 | $950 | $1,800 | Unfurnished |
# of Buildings: 2
# of Units Total: 8
Financial Snapshot
Gross Rent Multiplier
17.0x
List Price / Annual Gross Rent
Cap Rate
3.39%
NOI / List Price
Vacancy Allowance: $6,802
Net Operating Income: $130,668
Interior
Cooling: None
Heating: Wall Furnace
Exterior
Architectural Style: Traditional
Stories Total: 2
Levels: Two
Garage and Parking
Parking: Driveway
Parking Total: 4
Lot Information
Land Lease: No
Parcel #: 4115024005
Zoning: LAR3
Community
HOA: No
Senior Community: No