$1,195,000
-$180,0003013 W 11th Street, Los Angeles CA 90006
Multi-Family (9 Units)
Property type
259 days
On market
$224
Price per sqft
N/A
Garage
1924
Year built
5,907 sqft
Lot size
Open Houses
Overview
PRICE REDUCED $180,000. See OM in Docs Section of this listing. 3013 W 11th St. is a nine (9) unit apartment property consisting of three separate buildings built in 1924. The property is located on the corner of 11th St and Harvard Blvd, one block south of Olympic Blvd., in a prime part of Koreatown. The unit mix consists of all 1bed+1bath units. The property contains two...
Listing provided by: Josh Kaplan DRE #01934177 310-405-1890, Equity Union, Troy Lucero Jr. DRE #02015705 310-339-5477, Equity Union
Listing updated: Jun 11, 2026 at 05:27pm.
Last checked: Jun 16, 2026 at 12:30am
Source: CRMLS #25598727
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 9 | 1 | 1 | — | $1,356 | $12,208 | $17,550 | Unfurnished |
# of Buildings: 2
# of Units Total: 9
Financial Snapshot
Gross Rent Multiplier
8.4x
List Price / Annual Gross Rent
Cap Rate
7.66%
NOI / List Price
Net Operating Income: $91,508
Exterior
Stories Total: 2
Levels: Two
Garage and Parking
Parking Total: 7
Lot Information
Land Lease: No
Parcel #: 5080025013
Zoning: LAR4
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 3013 W 11th Street, Los Angeles, CA 90006. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$956,000
Total Interest
$1,219,325
Total Payment
$2,175,325
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,437
per month
Property History for 3013 W 11th Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90006.
Similar Homes
Listings with similar prices to 3013 W 11th Street