$799,000
-$60,0005700 S Gramercy Place, Los Angeles CA 90062
Multi-Family (3 Units)
Property type
64 days
On market
$315
Price per sqft
3 cars
Garage
1926
Year built
6,386 sqft
Lot size
Home highlights
Open Houses
Overview
Property is tenant occupied. With the combination of affordability and functionality, this Triplex consists of three stand-alone cottages on a corner lot, making it a unique real estate opportunity in the heart of a burgeoning neighborhood. Located in an Opportunity Zone and a community on the rise, these units are perfect for those seeking an accessible entry into...
Listing provided by: Taylor Light DRE #02084441 310-963-6768, Coldwell Banker Realty
Listing updated: May 18, 2026 at 11:53pm.
Last checked: Jun 15, 2026 at 01:00pm
Source: CRMLS #25607637
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $2,313 | $2,313 | $2,313 | Unfurnished |
| 1 | 1 | 1 | 1 | $570 | $570 | $570 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,081 | $1,081 | $1,081 | Unfurnished |
# of Buildings: 3
# of Units Total: 3
Carpet: 3
Financial Snapshot
Gross Rent Multiplier
16.8x
List Price / Annual Gross Rent
Cap Rate
3.63%
NOI / List Price
Net Operating Income: $29,036
Annual Operating Expenses
Gardener: $1,800
Insurance: $3,000
New Taxes: $10,730
Water / Sewer: $3,000
Interior
Interior Features: Ceiling Fans
Flooring: Carpet, Laminate, Tile
Cooling: Wall Window Units
Heating: Wall Furnace
Laundry: Stacked
Exterior
Architectural Style: Bungalow
Property Attached: No
Stories Total: 0
Levels: One
Door Features: Double Door Entry
Exterior: Dock
Common Walls: No Common Walls
View: None
Garage and Parking
Parking: Door Multi, Garage
Garage Spaces: 3
Garage: Detached
Parking Total: 3
Lot Information
Land Lease: No
Parcel #: 5005018015
Zoning: LAR2
Community
HOA: No
Senior Community: No