$4,900,000
-$100,000823 5th Street, Santa Monica CA 90403
Multi-Family (10 Units)
Property type
207 days
On market
$581
Price per sqft
N/A
Garage
1958
Year built
7,524 sqft
Lot size
Open Houses
Overview
Bread and Butter Santa Monica Apartment in very desirable neighborhood! Pride of ownership shows - beautifully maintained property! Strong unit mix - six 2-bedrooms, three 1-bedroom, and one studio.
Listing provided by: William Dawson DRE #01059814 310-453-3341, Sullivan-Dituri Co.Realtors
Listing updated: May 30, 2026 at 04:58pm.
Last checked: Jun 14, 2026 at 02:00pm
Source: CRMLS #25621805
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | — | $1,750 | $1,750 | $1,895 | Unfurnished |
| 3 | 1 | 1 | — | $2,133 | $6,400 | $7,050 | Unfurnished |
| 6 | 2 | 1 | — | $1,895 | $17,368 | $21,250 | Unfurnished |
# of Buildings: 1
# of Units Total: 10
Financial Snapshot
Gross Rent Multiplier
16.0x
List Price / Annual Gross Rent
Cap Rate
3.89%
NOI / List Price
Net Operating Income: $190,679
Interior
Cooling: None
Exterior
Stories Total: 2
Levels: Two
Garage and Parking
Parking: Carport
Parking Total: 8
Lot Information
Land Lease: No
Parcel #: 4292009022
Zoning: SMR2*
Community
HOA: No
Senior Community: No