$2,965,000
-$10,0003826 Prospect Avenue, Culver City CA 90232
Multi-Family (7 Units)
Property type
196 days
On market
$439
Price per sqft
N/A
Garage
1968
Year built
7,497 sqft
Lot size
Home highlights
Open Houses
Overview
We are pleased to present this 7-unit turnkey gem in the heart of Culver City, offering a perfect blend of stability, style, and upside potential! This asset comprises an attractive, extra-large unit mix consisting of two 1-Bed/1-Baths, four 2-Bed/2-Baths, and one 3-Bed/1-Bath. On title, unit 1 is shown as a studio, but is configured as a 1-bedroom apartment. The remaining...
Listing provided by: Noam Srolovitz DRE #02069623 310-912-7808, Kape Property Management, Inc., Benjamin Lester DRE #02033314 310-691-6199, Kape Property Management, Inc.
Listing updated: Jun 11, 2026 at 08:38pm.
Last checked: Jun 11, 2026 at 09:00pm
Source: CRMLS #25623749
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $2,850 | $2,850 | $2,850 | Unfurnished |
| 1 | 2 | 2 | — | $2,690 | $2,690 | $3,300 | Unfurnished |
| 1 | 1 | 1 | — | $2,475 | $2,475 | $2,700 | Unfurnished |
| 1 | 2 | 2 | — | $3,250 | $3,250 | $3,300 | Unfurnished |
| 1 | 2 | 2 | — | $2,795 | $2,795 | $3,300 | Unfurnished |
| 1 | 2 | 2 | — | $2,615 | $2,615 | $3,300 | Unfurnished |
| 1 | 3 | 2 | — | $3,841 | $3,841 | $4,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 7
Dishwasher: 7
Refrigerator: 7
Financial Snapshot
Gross Rent Multiplier
12.0x
List Price / Annual Gross Rent
Cap Rate
5.92%
NOI / List Price
Net Operating Income: $174,089
Interior
Interior Features: Ceiling Fans
Heating: Combination, Wall Furnace
Appliances: Dishwasher, Refrigerator, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Stories Total: 2
Levels: Multi Split
Garage and Parking
Parking: Assigned
Parking Total: 11
Lot Information
Land Lease: No
Parcel #: 4208022006
Zoning: CCR4YY
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 3826 Prospect Avenue, Culver City, CA 90232. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,372,000
Total Interest
$3,025,355
Total Payment
$5,397,355
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$18,231
per month
Property History for 3826 Prospect Avenue
Culver City Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90232.
Similar Homes
Listings with similar prices to 3826 Prospect Avenue