$1,059,000
-$30,0002351 Cabot Street, Los Angeles CA 90031
Multi-Family (2 Units)
Property type
152 days
On market
$586
Price per sqft
N/A
Garage
1924
Year built
5,055 sqft
Lot size
Home highlights
Open Houses
Overview
In Elysian Valley, this Traditional duplex on a large lot is a great find in a happening part of town. Located minutes from everything great in Frogtown, the property presents an excellent owner-user opportunity, with one unit delivered vacant and the other generating income. The front house features three bedrooms and two baths; both units enjoy hard surface flooring and...
Listing provided by: Tracy B Do DRE #01350025 323-842-4001, Coldwell Banker Realty, Amy Walker DRE #02059609 323-215-5399, Coldwell Banker Realty
Listing updated: Mar 25, 2026 at 07:23pm.
Last checked: Jun 13, 2026 at 12:00pm
Source: CRMLS #26637249
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $1,479 | $1,479 | $3,500 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $2,100 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Disposal: 2
Financial Snapshot
Gross Rent Multiplier
15.8x
List Price / Annual Gross Rent
Cap Rate
6.16%
NOI / List Price
Net Operating Income: $65,184
Interior
Cooling: Central Air
Heating: Central
Appliances: Disposal
Exterior
Stories Total: 2
Levels: Two
Garage and Parking
Parking: Driveway, Garage
Parking Total: 5
Lot Information
Land Lease: No
Parcel #: 5445030022
Zoning: LAR1
Community
HOA: No
Senior Community: No