$1,150,000
820 W 76th Street, Los Angeles CA 90044
Multi-Family (4 Units)
Property type
146 days
On market
$455
Price per sqft
N/A
Garage
1914
Year built
5,403 sqft
Lot size
Home highlights
Open Houses
Overview
Prime Los Angeles 4-Unit Investment Opportunity | Strong Cash Flow | High CAP Rate. Don't miss this rare opportunity to acquire a well-maintained 4-unit property in a high-demand Los Angeles location offering immediate income potential and long-term upside. Currently, two units are occupied by solid, reliable tenants, while two vacant units provide a unique value-add...
Listing provided by: Edmar Costa DRE #01474018 562-688-1252, Engel & Volkers Beverly Hills
Listing updated: May 28, 2026 at 09:11pm.
Last checked: Jun 13, 2026 at 11:30am
Source: CRMLS #26641291
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $2,600 | $0 | $2,600 | Unfurnished |
| 1 | 1 | 1 | — | $2,100 | $0 | $2,100 | Unfurnished |
| 1 | 1 | 1 | — | $2,130 | $2,130 | $2,130 | Unfurnished |
| 1 | 1 | 1 | — | $2,257 | $2,257 | $2,257 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Refrigerator: 4
Financial Snapshot
Gross Rent Multiplier
10.5x
List Price / Annual Gross Rent
Cap Rate
7.28%
NOI / List Price
Net Operating Income: $87,360
Interior
Interior Features: Ceiling Fans
Flooring: Laminate
Cooling: None
Heating: Wall Furnace
Appliances: Refrigerator
Fireplace: None
Entry Location: Ground Level W, Steps
Exterior
Stories Total: 0
Levels: One
Roof: Composition
Foundation: Raised
Construction Materials: Stucco
Property Condition: Updated Remodeled
Direction Faces: North
Lot Features: Front Yard
Pool: None
Spa: None
Sewer: Sewer Tap Paid
View: None
Patio and Porch Features: Covered
Garage and Parking
Parking: Driveway
Parking Total: 6
Lot Information
Land Lease: No
Parcel #: 6020010011
Zoning: LARD1.5
Community
HOA: No
Senior Community: No