$949,000
323 W 80th Street, Los Angeles CA 90003
Multi-Family (3 Units)
Property type
91 days
On market
$458
Price per sqft
N/A
Garage
1921
Year built
5,529 sqft
Lot size
Home highlights
Open Houses
Overview
Season or new INVESTORS delight!!! Great opportunity to acquire an income-producing triplex located at 323 W 80th St, Los Angeles with Section 8 tenants, providing reliable and consistent rental income. This property is perfect for new or seasoned...
Listing provided by: Erwin De Leon DRE #01512017 310-387-3060, Nest Real Estate
Listing updated: Jun 1, 2026 at 09:28pm.
Last checked: Jun 13, 2026 at 10:01pm
Source: CRMLS #26662507
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 1 | — | $3,915 | $3,915 | $3,915 | Unfurnished |
| 1 | 1 | 1 | — | $2,407 | $2,407 | $2,407 | Unfurnished |
| 1 | 1 | 1 | — | $2,330 | $2,330 | $2,330 | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Tenant Pays: Trash Collection
Financial Snapshot
Gross Rent Multiplier
9.1x
List Price / Annual Gross Rent
Cap Rate
8.8%
NOI / List Price
Net Operating Income: $83,782
Interior
Flooring: Laminate
Cooling: None
Heating: Wall Furnace
Appliances: Gas Cooktop, Gas Oven, Microwave, Washer
Fireplace: Decorative, Living Room
Laundry: Washer Included
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Roof: Composition, Shingle
Foundation: Permanent, Pillar Post Pier
Construction Materials: Stucco
Common Walls: One Common Wall
Security Features: Gated Community
Pool: None
Spa: None
Sewer: Other
Patio and Porch Features: Front Porch
Garage and Parking
Parking: Driveway
Parking Total: 3
Lot Information
Land Lease: No
Parcel #: 6031022012
Zoning: LAR2
Community
HOA: No
Senior Community: No
Community Features: Gated
High School District: Los Angeles Unified