$3,195,000
+$200,0001346 Westerly Terrace, Los Angeles CA 90026
Multi-Family (2 Units)
Property type
97 days
On market
$879
Price per sqft
1 car
Garage
1923
Year built
6,326 sqft
Lot size
Home highlights
Open Houses
Overview
Seize this rare opportunity to own one primary residence and a private, detached house/ADU all on one lot, providing many lifestyle choices and investment opportunities. Live in an epicenter Silver Lake location, between Silver Lake Blvd and Sunset, with unobstructed and expansive views of downtown, the Silver Lake hills and beyond. The main contemporary 3BR, 3 full en-suite...
Listing provided by: Michael Cogley DRE #01874623, Keller Williams Luxury Homes
Listing updated: May 14, 2026 at 09:53pm.
Last checked: Jun 15, 2026 at 05:31pm
Source: CRMLS #26662767PS
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 3 | — | $10,000 | $10,000 | $12,000 | Unfurnished |
| 2 | 2 | 2 | — | $5,500 | $5,200 | $5,500 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Dishwasher: 2
Refrigerator: 2
Financial Snapshot
Gross Rent Multiplier
17.2x
List Price / Annual Gross Rent
Cap Rate
5.45%
NOI / List Price
Net Operating Income: $174,000
Interior
Flooring: Tile, Wood
Cooling: Central Air
Heating: Central, Natural Gas
Appliances: Dishwasher, Gas Cooktop, Oven, Refrigerator, Dryer, Washer
Laundry: Laundry Room, Stacked, Dryer Included, Washer Included
Exterior
Architectural Style: Contemporary
Property Attached: No
Stories Total: 2
Levels: Two
Construction Materials: Stucco
Common Walls: No Common Walls
View: City Lights, Hills, Mountains
Garage and Parking
Parking: Door Single, Driveway, Garage
Garage Spaces: 1
Garage: Attached
Uncovered Spaces: 1
Parking Total: 2
Lot Information
Land Lease: No
Parcel #: 5426002021
Zoning: LAR2
Community
HOA: No
Senior Community: No