$999,000
-$51,0003910 Drysdale Avenue, Los Angeles CA 90032
Multi-Family (4 Units)
Property type
65 days
On market
$250
Price per sqft
N/A
Garage
1940
Year built
7,127 sqft
Lot size
Open Houses
Overview
$200,00 PRICE REDUCTION FOR QUICK SALE! *** Let your Tenants pay your mortgage! *** Excellent opportunity in El Sereno , North of Huntington Drive. Minutes away from Pasadena .Fully rehabbed vacant House plus 3 rental units in the back. The front house has a separate gated entrance , with no shared walls and a very large fenced front yard. Per Certificate of Occupancy the...
Listing provided by: Shawn Raoufpour DRE #01425538 310-346-4343, Gold Realty
Listing updated: Jun 4, 2026 at 07:55pm.
Last checked: Jun 13, 2026 at 07:00am
Source: CRMLS #26663291
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 1 | — | $0 | $0 | $3,900 | Unfurnished |
| 1 | 2 | 1 | — | $835 | $835 | $2,450 | Unfurnished |
| 1 | 2 | 1 | — | $404 | $404 | $2,450 | Unfurnished |
| 1 | 2 | 1 | — | $1,999 | $1,999 | $2,450 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
999,000.0x
List Price / Annual Gross Rent
Cap Rate
0.0%
NOI / List Price
Net Operating Income: $1
Interior
Interior Features: Ceiling Fans
Heating: Natural Gas
Exterior
Stories Total: 0
Levels: One
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Garage and Parking
Parking: Covered
Parking Total: 4
Lot Information
Land Lease: No
Parcel #: 5307011027
Zoning: LAR1
Community
HOA: No
Senior Community: No