$815,000
-$30,000515 E 21st Street, Los Angeles CA 90011
Multi-Family (3 Units)
Property type
89 days
On market
$378
Price per sqft
N/A
Garage
1913
Year built
6,357 sqft
Lot size
Open Houses
Overview
This rare 3-unit apartment community offers a unique investment opportunity featuring three separate structures on a single lot, providing enhanced privacy, flexibility, and strong tenant appeal. Strategically located just minutes from Downtown Los Angeles, the property benefits from proximity to major employment centers, entertainment venues, and top educational institutions,...
Listing provided by: Sean Namigohar DRE #01949705 310-909-2393, Lyon Stahl Investment Real Estate, Inc.
Listing updated: Jun 15, 2026 at 09:17pm.
Last checked: Jun 15, 2026 at 10:00pm
Source: CRMLS #26666433
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,012 | $1,012 | $1,950 | Unfurnished |
| 1 | 1 | 1 | — | $2,135 | $2,135 | $2,220 | Unfurnished |
| 1 | 3 | 2 | — | $3,192 | $3,195 | $3,200 | Unfurnished |
# of Buildings: 3
# of Units Total: 3
Financial Snapshot
Gross Rent Multiplier
10.6x
List Price / Annual Gross Rent
Cap Rate
6.6%
NOI / List Price
Net Operating Income: $53,766
Interior
Heating: None
Exterior
Stories Total: 0
Levels: One
Garage and Parking
Parking: Driveway
Parking Total: 5
Lot Information
Land Lease: No
Parcel #: 5127017004
Zoning: LARD2
Community
HOA: No
Senior Community: No