$2,075,000
2302 32nd Street, Santa Monica CA 90405
Multi-Family (4 Units)
Property type
83 days
On market
$594
Price per sqft
N/A
Garage
1938
Year built
9,006 sqft
Lot size
Home highlights
Open Houses
Overview
2302 32nd Street offers a unique opportunity to traditional or owner-occupied investors alike. The property sits on a large 9,000 Square Feet lot with a total of three structures. The front building contains Three Units, (1) vacant Two Bedroom One Bathroom Unit and (2) One Bedroom One Bathroom units. The middle structure of the lot is Two Stories with (1) Large One Bedroom One...
Listing provided by: John Boyett DRE #02056759, CBRE
Listing updated: Apr 1, 2026 at 07:22am.
Last checked: Jun 13, 2026 at 11:00am
Source: CRMLS #26669367
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 3 | 1 | 1 | — | $2,313 | $6,940 | $7,800 | Unfurnished |
| 1 | 2 | 1 | — | $3,896 | $3,896 | $3,900 | Unfurnished |
# of Buildings: 3
# of Units Total: 4
Financial Snapshot
Gross Rent Multiplier
16.0x
List Price / Annual Gross Rent
Cap Rate
5.46%
NOI / List Price
Net Operating Income: $113,264
Exterior
Stories Total: 0
Levels: Two
Garage and Parking
Parking: Door Multi, Garage, Uncovered
Parking Total: 7
Lot Information
Land Lease: No
Parcel #: 4270007044
Zoning: SMR2*
Community
HOA: No
Senior Community: No