$2,950,000
105 Roswell Avenue, Long Beach CA 90803
Multi-Family (8 Units)
Property type
81 days
On market
$550
Price per sqft
N/A
Garage
1943
Year built
3,112 sqft
Lot size
Home highlights
Open Houses
Overview
Located in the highly desirable Belmont Shore submarket of Long Beach, 105 Roswell Avenue presents a rare opportunity to acquire an 8-unit multifamily asset just blocks from the beach and the vibrant 2nd Street retail corridor.This well-positioned property consists of a two- and three-story structure offering an attractive unit mix, with strong in-place cash flow and...
Listing provided by: Kimiyasu Murayoshi DRE #01329437 866-455-4685, Andrew C. Lee
Listing updated: Mar 31, 2026 at 10:33pm.
Last checked: Jun 14, 2026 at 05:30am
Source: CRMLS #26670627
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 3 | 2 | 2 | — | $2,380 | $28,560 | $3,100 | Unfurnished |
| 3 | 1 | 1 | — | $1,882 | $65,940 | $2,017 | Unfurnished |
| 2 | 0 | 1 | — | $1,800 | $43,200 | $2,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 8
Dishwasher: 8
Disposal: 8
Refrigerator: 8
Financial Snapshot
Gross Rent Multiplier
14.9x
List Price / Annual Gross Rent
Cap Rate
4.03%
NOI / List Price
Net Operating Income: $118,990
Interior
Cooling: None
Heating: Wall Furnace
Appliances: Dishwasher, Disposal, Microwave, Refrigerator
Exterior
Stories Total: 3
Levels: One, Multi Split
Garage and Parking
Parking: Carport, Garage, Tandem
Uncovered Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Parcel #: 7256026004
Zoning: LBR4R
Community
HOA: No
Senior Community: No