$1,495,000
-$105,0001327 W 35th Street, Los Angeles CA 90007
Multi-Family (2 Units)
Property type
77 days
On market
$364
Price per sqft
N/A
Garage
1913
Year built
6,907 sqft
Lot size
Home highlights
Open Houses
Overview
Look at this Gross Income - $160,080.!! (Can be Delivered Vacant) Located in the coveted USC Security Patrol Zone and just 3 blocks from campus, this exceptional student housing investment is a high-performing asset in one of Los Angeles' most sought-after rental markets. The University of Southern California is world renown and one of the top rated institutions in the...
Listing provided by: Lee Ziff DRE #01212150 310-432-6511, Keller Williams Beverly Hills, David Martinez DRE #01364667 310-432-6511, Keller Williams Beverly Hills
Listing updated: Jun 10, 2026 at 06:06pm.
Last checked: Jun 15, 2026 at 06:30am
Source: CRMLS #26671253
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 8 | 1 | 6 | — | $8,790 | $8,790 | $8,790 | Unfurnished |
| 4 | 1 | 2 | — | $4,350 | $4,350 | $4,350 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Refrigerator: 2
Financial Snapshot
Gross Rent Multiplier
9.3x
List Price / Annual Gross Rent
Net Operating Income: $0
Interior
Heating: Central, Zoned
Appliances: Refrigerator, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Architectural Style: Craftsman
Stories Total: 3
Levels: Multi Split
Garage and Parking
Parking: Electric Gate
Uncovered Spaces: 5
Parking Total: 5
Lot Information
Land Lease: No
Parcel #: 5040003001
Zoning: LARD1.5
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 1327 W 35th Street, Los Angeles, CA 90007. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,196,000
Total Interest
$1,525,432
Total Payment
$2,721,432
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,267
per month
Property History for 1327 W 35th Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90007.
Similar Homes
Listings with similar prices to 1327 W 35th Street