$2,895,000
+$400,000707 W 80th Street, Los Angeles CA 90044
Multi-Family (5 Units)
Property type
61 days
On market
$334
Price per sqft
N/A
Garage
2026
Year built
9,305 sqft
Lot size
Home highlights
Open Houses
Overview
WOW! True 8% CAP RATE!! Exceptional opportunity to acquire a newly built, high-cash-flow multifamily asset featuring a long-term master lease with a city-funded housing program, providing investors with stable in-place income and operational simplicity. The property consists of 4 units plus 1 ADU, featuring an attractive unit mix of three 4-bedroom units and two 5-bedroom...
Listing provided by: Daniel Shamooelian DRE #01984269 310-651-1800, Keller Williams Beverly Hills
Listing updated: Jun 12, 2026 at 05:13pm.
Last checked: Jun 12, 2026 at 05:30pm
Source: CRMLS #26716111
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 4 | 4 | — | $5,280 | $5,280 | $5,280 | Unfurnished |
| 1 | 4 | 4 | — | $5,280 | $5,280 | $5,280 | Unfurnished |
| 1 | 5 | 4 | — | $5,280 | $5,280 | $5,280 | Unfurnished |
| 1 | 5 | 3 | — | $5,280 | $5,280 | $5,280 | Unfurnished |
| 1 | 4 | 2 | — | $5,280 | $5,280 | $5,280 | Unfurnished |
# of Buildings: 2
# of Units Total: 5
Financial Snapshot
Gross Rent Multiplier
9.1x
List Price / Annual Gross Rent
Cap Rate
7.1%
NOI / List Price
Net Operating Income: $176,904
Interior
Cooling: Central Air
Heating: Central
Exterior
Stories Total: 2
Levels: Two
Garage and Parking
Parking: Attached Carport, Driveway
Garage: Attached
Parking Total: 9
Lot Information
Land Lease: No
Parcel #: 6032027008
Zoning: LAR4
Lot Size Dimensions: 50x186
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 707 W 80th Street, Los Angeles, CA 90044. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,316,000
Total Interest
$2,953,930
Total Payment
$5,269,930
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$17,804
per month
Property History for 707 W 80th Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90044.
Similar Homes
Listings with similar prices to 707 W 80th Street