$1,750,000
3911 Verdugo Road, Los Angeles CA 90065
Multi-Family (4 Units)
Property type
39 days
On market
$442
Price per sqft
8 cars
Garage
1995
Year built
8,051 sqft
Lot size
Home highlights
Open Houses
Overview
We are proud to offer 3911 Verdugo Road, a select multifamily investment located in the Glassell Park neighborhood of Northeast Los Angeles. This distinctive property, built in 1995, features a collection of four units: three 3-bedroom/2-bathroom and one 3-bedroom/2.75-bathroom residences, each approximately 990 square feet. Sitting on a substantial 8,051 square foot lot, the...
Listing provided by: Sevak Keshishian DRE #01887505 818-212-2694, Marcus & Millichap
Listing updated: May 16, 2026 at 07:20am.
Last checked: Jun 15, 2026 at 04:30pm
Source: CRMLS #26831551
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | 2 | $2,305 | $2,305 | $3,000 | Unfurnished |
| 1 | 3 | 2 | 2 | $3,000 | $3,000 | $3,000 | Unfurnished |
| 1 | 3 | 2 | 2 | $2,200 | $3,000 | $3,000 | Unfurnished |
| 1 | 3 | 2 | 2 | $2,200 | $3,000 | $3,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Dishwasher: 4
Disposal: 4
Rent Control: No
Units Leased: 4
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
15.0x
List Price / Annual Gross Rent
Cap Rate
4.68%
NOI / List Price
Vacancy Allowance: $3,494
Vacancy Allowance Rate: 3%
Net Operating Income: $81,854
Interior
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Disposal
Laundry: In Garage
Exterior
Stories Total: 0
Levels: Two
Pool: None
Spa: None
Garage and Parking
Parking: Uncovered
Garage Spaces: 8
Uncovered Spaces: 3
Parking Total: 11
Lot Information
Land Lease: No
Parcel #: 5459014019
Zoning: LAC1
Community
HOA: No
Senior Community: No