$1,495,000
1449 W 28th Street, Los Angeles CA 90007
Multi-Family (2 Units)
Property type
32 days
On market
$455
Price per sqft
N/A
Garage
1903
Year built
6,756 sqft
Lot size
Home highlights
Open Houses
Overview
We are pleased to present the opportunity to acquire 1449 W. 28th Street, a fully renovated 11-bedroom + 7-bathroom student housing investment located in the highly coveted West of Campus neighborhood within the USC DPS Patrol Zone. Just blocks from the University of Southern California, the property sits in one of the strongest student housing rental markets in Los Angeles,...
Listing provided by: Davis Saadian DRE #01921748 310-402-8958, Keller Williams Hollywood Hills
Listing updated: May 23, 2026 at 04:18pm.
Last checked: Jun 15, 2026 at 12:01am
Source: CRMLS #26834529
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 7 | 4 | — | $5,438 | $5,438 | $8,400 | Unfurnished |
| 1 | 4 | 3 | — | $5,600 | $5,600 | $6,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Dishwasher: 2
Refrigerator: 2
Financial Snapshot
Gross Rent Multiplier
11.3x
List Price / Annual Gross Rent
Cap Rate
7%
NOI / List Price
Net Operating Income: $104,636
Interior
Appliances: Dishwasher, Refrigerator, Dryer, Washer
Laundry: Inside, Dryer Included, Washer Included
Exterior
Architectural Style: Craftsman
Stories Total: 2
Levels: Two
Garage and Parking
Parking: Driveway
Parking Total: 5
Lot Information
Land Lease: No
Parcel #: 5054032020
Zoning: LAR2
Lot Size Dimensions: 50x135
Community
HOA: No
Senior Community: No