$5,800,000
5820 David Avenue, Los Angeles CA 90034
Multi-Family (9 Units)
Property type
15 days
On market
$473
Price per sqft
N/A
Garage
2005
Year built
10,032 sqft
Lot size
Home highlights
Open Houses
Overview
BACK ON MARKET PRICE REDUCED: 9 unit townhouse apartment building. 2005 Construction; No rent control. All units are townhouse style. Private 2-car garages with direct access to each unit; in-unit washer/dryer and water heater. 9' ceilings; all units have balconies and patios. Separate dining areas and granite kitchen countertops with backsplash. NOTE: Broker is related to...
Listing provided by: Michael Shokrian DRE #01403171 818-380-3069, Michael Isaac Shokrian
Listing updated: Jun 9, 2026 at 07:24am.
Last checked: Jun 14, 2026 at 08:30am
Source: CRMLS #26835883
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 8 | 3 | 2 | — | $3,531 | $28,250 | $30,160 | Unfurnished |
| 1 | 2 | 2 | — | $2,985 | $2,985 | $3,300 | Unfurnished |
# of Buildings: 1
# of Units Total: 9
Dishwasher: 9
Disposal: 9
Financial Snapshot
Gross Rent Multiplier
15.5x
List Price / Annual Gross Rent
Cap Rate
2.01%
NOI / List Price
Net Operating Income: $116,561
Interior
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Disposal, Dryer, Washer
Laundry: Dryer Included, Washer Included
Exterior
Stories Total: 0
Levels: Two
Garage and Parking
Parking: Private
Parking Total: 19
Lot Information
Land Lease: No
Parcel #: 5065020034
Zoning: LARD1.5
Community
HOA: No
Senior Community: No
High School District: Los Angeles Unified