$1,650,000
9234 Graham Avenue, Los Angeles CA 90002
Multi-Family (8 Units)
Property type
26 days
On market
$351
Price per sqft
N/A
Garage
1940
Year built
9,983 sqft
Lot size
Home highlights
Open Houses
Overview
Immediately cash-flowing 8-unit investment property with annual rents of $197,808, or $16,484 per month. At a GRM of 8.31, this property beats the 10% investing rule and matches the 1% rule, making it a strong income-producing opportunity from day one.
Listing provided by: Mark King DRE #02139777 310-237-8749, Mark King Real Estate
Listing updated: Jun 15, 2026 at 09:10pm.
Last checked: Jun 15, 2026 at 09:30pm
Source: CRMLS #26836535
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 8 | 2 | 1 | — | $2,061 | $197,808 | $197,808 | Unfurnished |
| 1 | 2 | 1 | — | $0 | $0 | $2,200 | Unfurnished |
# of Buildings: 2
# of Units Total: 8
Financial Snapshot
Gross Rent Multiplier
8.3x
List Price / Annual Gross Rent
Cap Rate
11.99%
NOI / List Price
Net Operating Income: $197,808
Interior
Heating: Central
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Garage and Parking
Parking: Gated
Parking Total: 12
Lot Information
Land Lease: No
Parcel #: 6048025008
Zoning: LAR2
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 9234 Graham Avenue, Los Angeles, CA 90002. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,320,000
Total Interest
$1,683,587
Total Payment
$3,003,587
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,212
per month
Property History for 9234 Graham Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90002.
Similar Homes
Listings with similar prices to 9234 Graham Avenue