$3,550,000
914 20th Street, Santa Monica CA 90403
Multi-Family (6 Units)
Property type
14 days
On market
$914
Price per sqft
N/A
Garage
1952
Year built
8,006 sqft
Lot size
Home highlights
Open Houses
Overview
* Front unit is vacant and can be viewed anytime * 914 20th Street presents a rare opportunity to acquire a charming six-unit bungalow-style apartment complex in one of Santa Monica's most desirable North of Wilshire locations, less than 1.25 blocks from Montana Avenue.The property features an excellent unit mix consisting of five 1-bedroom / 1-bath cottage-style units and one...
Listing provided by: Dennis Wong DRE #01895999 310-880-5368, Sunshine Realty
Listing updated: Jun 10, 2026 at 07:19am.
Last checked: Jun 15, 2026 at 12:01am
Source: CRMLS #26841643
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 4 | 1 | 1 | — | $3,652 | $14,608 | $15,500 | Unfurnished |
| 1 | 1 | 1 | — | $4,000 | $0 | $4,000 | Unfurnished |
| 1 | 2 | 1 | — | $3,244 | $3,244 | $4,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 6
Dishwasher: 6
Refrigerator: 6
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
12.3x
List Price / Annual Gross Rent
Cap Rate
5.69%
NOI / List Price
Net Operating Income: $202,000
Interior
Cooling: Wall Window Units
Heating: Floor Furnace
Appliances: Dishwasher, Refrigerator, Dryer, Washer
Laundry: Stacked, Dryer Included, Washer Included
Exterior
Stories Total: 2
Levels: Multi Split
Garage and Parking
Parking: Door Single, Garage, Private, Community Structure
Parking Total: 5
Lot Information
Land Lease: No
Parcel #: 4277011003
Zoning: SMR2*
Lot Size Dimensions: 50x160
Community
HOA: No
Senior Community: No