$1,495,000
15411 S Berendo Avenue, Gardena CA 90247
Multi-Family (4 Units)
Property type
8 days
On market
$288
Price per sqft
7 cars
Garage
1989
Year built
9,246 sqft
Lot size
Home highlights
Open Houses
Overview
Prime Gardena Location: Located just one block south of Redondo Beach Boulevard. Potential Owner-User Opportunity: Residential income property offering owner-users the opportunity to occupy a unit, including a spacious 3-bedroom townhouse featuring washer/dryer hookups, fireplace and 2-car garage. 1989 Construction: Newer construction asset compared to much of the...
Listing provided by: Jonathan Nikfarjam DRE #01856803 310-593-9868, Shield CRE, Inc.
Listing updated: Jun 16, 2026 at 07:23am.
Last checked: Jun 16, 2026 at 08:00am
Source: CRMLS #26844423
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $2,467 | $2,467 | $3,295 | Unfurnished |
| 1 | 2 | 2 | — | $2,450 | $2,450 | $2,550 | Unfurnished |
| 1 | 2 | 2 | — | $1,755 | $1,755 | $2,550 | Unfurnished |
| 1 | 2 | 1 | — | $1,738 | $1,738 | $2,650 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Financial Snapshot
Gross Rent Multiplier
14.8x
List Price / Annual Gross Rent
Cap Rate
4.25%
NOI / List Price
Vacancy Allowance: $3,027
Vacancy Allowance Rate: 3%
Net Operating Income: $63,520
Interior
Appliances: Dryer, Washer
Laundry: Laundry Room, Dryer Included, Washer Included
Exterior
Stories Total: 2
Levels: Two
Garage and Parking
Parking: Garage
Garage Spaces: 7
Parking Total: 7
Lot Information
Land Lease: No
Parcel #: 6113036046
Additional Parcels: No
Zoning: GAR1
Lot Size Dimensions: 55x168
Community
HOA: No
Senior Community: No