$2,200,000
4822 Mascot Street, Los Angeles CA 90019
Multi-Family (5 Units)
Property type
6 days
On market
$346
Price per sqft
N/A
Garage
1963
Year built
6,297 sqft
Lot size
Home highlights
Open Houses
Overview
Presenting 4822 Mascot Street, a pride-of-ownership multifamily property located in the heart of Mid-City Los Angeles, one of the city's most centrally positioned and rapidly evolving rental markets. This attractive two-story apartment building offers investors the opportunity to acquire a stabilized income-producing asset with significant long-term upside in a highly...
Listing provided by: Kimiyasu Murayoshi DRE #01329437 866-455-4685, Andrew C. Lee, Andrew C Lee DRE #01046440 213-625-1629, Andrew C. Lee
Listing updated: Jun 10, 2026 at 08:54pm.
Last checked: Jun 15, 2026 at 07:30am
Source: CRMLS #26845871
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $3,004 | $3,004 | $3,400 | Unfurnished |
| 1 | 3 | 2 | — | $2,800 | $2,800 | $3,300 | Unfurnished |
| 1 | 1 | 1 | — | $2,465 | $2,465 | $2,700 | Unfurnished |
| 1 | 3 | 2 | — | $1,575 | $1,575 | $3,400 | Unfurnished |
| 1 | 3 | 2 | — | $2,950 | $2,950 | $3,400 | Unfurnished |
# of Buildings: 1
# of Units Total: 5
Disposal: 5
Financial Snapshot
Gross Rent Multiplier
14.3x
List Price / Annual Gross Rent
Cap Rate
3.85%
NOI / List Price
Net Operating Income: $84,730
Interior
Cooling: None
Heating: Wall Furnace
Appliances: Disposal
Exterior
Stories Total: 2
Levels: One
Garage and Parking
Parking: Assigned, Garage, Tandem
Uncovered Spaces: 5
Parking Total: 10
Lot Information
Land Lease: No
Parcel #: 5067012025
Zoning: LARD1.5
Community
HOA: No
Senior Community: No