$2,450,000
120 N Orlando Avenue, Los Angeles CA 90048
Multi-Family (4 Units)
Property type
4 days
On market
$512
Price per sqft
N/A
Garage
1937
Year built
6,377 sqft
Lot size
Open Houses
Overview
Fourplex with Development Potential in Beverly Grove! Trophy-location with an ideal unit mix of all 2-bedroom units and upside in rents, Brand new ADU at the rear of the property above, the 4 single freestanding garages. The property is zoned LAR3 and designated TOC Tier 2 allowing for up to 13 units in a redevelopment (buyer to verify). Located in the neighborhood of Beverly...
Listing provided by: Mandana J Kohen DRE #01383430 310-980-9910, Nourmand & Associates-BW, Gavin Fleminger DRE #01240692 310-850-8053, Nourmand & Associates-BW
Listing updated: Jun 12, 2026 at 04:23pm.
Last checked: Jun 12, 2026 at 05:00pm
Source: CRMLS #26846227
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $3,600 | $3,500 | $3,600 | Unfurnished |
| 1 | 2 | 1 | — | $3,400 | $3,400 | $3,600 | Unfurnished |
| 1 | 2 | 1 | — | $3,170 | $3,170 | $3,300 | Unfurnished |
| 1 | 2 | 2 | — | $2,900 | $0 | $2,900 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Financial Snapshot
Gross Rent Multiplier
15.7x
List Price / Annual Gross Rent
Net Operating Income: $0
Interior
Heating: Wall Furnace
Exterior
Stories Total: 0
Levels: Multi Split
Garage and Parking
Parking Total: 0
Lot Information
Land Lease: No
Parcel #: 5511011005
Zoning: LAR3
Community
HOA: No
Senior Community: No
Nearby Schools
Nearby schools around the 120 N Orlando Avenue, Los Angeles, CA 90048. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,960,000
Total Interest
$2,499,872
Total Payment
$4,459,872
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$15,091
per month
Property History for 120 N Orlando Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90048.
Similar Homes
Listings with similar prices to 120 N Orlando Avenue