$1,450,000
+$150,0003568 Brenton Avenue, Lynwood CA 90262
Multi-Family (6 Units)
Property type
155 days
On market
$240
Price per sqft
6 cars
Garage
1962
Year built
7,500 sqft
Lot size
Home highlights
Open Houses
Overview
Non rent control, updated apartment with stable tenants, each unit with own garage, community laundry, close to schools and markets.
Listing provided by: Bing Hou DRE #01026586, IRN Realty
Listing updated: Mar 28, 2026 at 09:22pm.
Last checked: Jun 13, 2026 at 11:30am
Source: CRMLS #AR26007034
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | 1 | $2,292 | $2,292 | $2,600 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,828 | $1,828 | $1,828 | Unfurnished |
| 1 | 2 | 2 | 1 | $2,182 | $2,182 | $2,600 | Unfurnished |
| 1 | 2 | 2 | 1 | $2,015 | $2,015 | $2,600 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,700 | $1,700 | $1,828 | Unfurnished |
| 1 | 2 | 2 | 1 | $2,600 | $2,600 | $2,600 | Unfurnished |
# of Buildings: 1
# of Units Total: 6
Separate Electric Meters: 7
Separate Gas Meters: 7
Separate Water Meters: 1
Rent Control: No
Units Leased: 6
Total Actual Rent: $12,617
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
9.4x
List Price / Annual Gross Rent
Cap Rate
7.56%
NOI / List Price
Gross Scheduled Income: $155,004
Operating Expense: $45,445
Net Operating Income: $109,559
Annual Operating Expenses
Electric: $600
Gardener: $480
Fuel: $600
Insurance: $5,625
New Taxes: $20,620
Professional Management: $8,640
Trash: $5,280
Water / Sewer: $3,600
Interior
Cooling: Wall Window Units
Heating: Electric
Laundry: Common Area
Entry Location: Ground Level
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Level
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
View: None
Garage and Parking
Parking: Assigned
Garage Spaces: 6
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 6191016009
Additional Parcels: No
Tax Lot: 33
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Street Lights, Sidewalks