$780,000
-$100,000315 Firmin, Los Angeles CA 90026
Multi-Family (4 Units)
Property type
39 days
On market
$382
Price per sqft
0 cars
Garage
1911
Year built
3,860 sqft
Lot size
Home highlights
Open Houses
Overview
Investor’s Dream Opportunity! 4 units investment apartment, each unit with 2 bedrooms, 1 bathroom. Perfect location! Closing to Los Angeles downtown, China town and LA union station. Kitchens, baths and roof are already upgraded. Long term tenants with reliable rent income. The tenants are friendly and cooperate with the owner to maintain the property. There is still room...
Listing provided by: Ken Fang DRE #01236393 626-656-8632, 1000 Realty Corporation
Listing updated: Jun 8, 2026 at 06:58pm.
Last checked: Jun 13, 2026 at 08:00pm
Source: CRMLS #AR26099592
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,075 | $1,075 | $1,475 | Unfurnished |
| 1 | 2 | 1 | — | $1,041 | $1,041 | $1,475 | Unfurnished |
| 1 | 2 | 1 | — | $1,317 | $1,317 | $1,475 | Unfurnished |
| 1 | 2 | 1 | — | $1,461 | $1,461 | $1,475 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 0
Separate Gas Meters: 0
Separate Water Meters: 0
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
159.4x
List Price / Annual Gross Rent
Cap Rate
0.63%
NOI / List Price
Gross Scheduled Income: $4,894
Operating Expense: $0
Net Operating Income: $4,894
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Trash: $0
Water / Sewer: $0
Interior
Laundry: None
Entry Location: Street Level
Exterior
Property Attached: No
Stories Total: 2
Common Walls: No Common Walls
Lot Features: Cul-de-sac, Rectangular Lot
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Uncovered Spaces: 5
Parking Total: 5
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5160021028
Additional Parcels: No
Tax Lot: 3
Community
Senior Community: No
Community Features: Curbs, Street Lights
Nearby Schools
Nearby schools around the 315 Firmin, Los Angeles, CA 90026. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$624,000
Total Interest
$795,878
Total Payment
$1,419,878
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,907
per month
Property History for 315 Firmin
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90026.
Similar Homes
Listings with similar prices to 315 Firmin