$960,000
-$30,0003333 Whittier Boulevard, Los Angeles CA 90023
Multi-Family (Triplex)
Property type
188 days
On market
$378
Price per sqft
0 cars
Garage
1922
Year built
6,077 sqft
Lot size
Home highlights
Open Houses
Overview
CAP RATE 5.5%. If new owner utility the laundary well, it will jump up to 6%. The only GEM in the area close to East LA and Downtown with existing cap rate over 5%, not in city terrace with low rental return! Prime development opportunity at 3333 Whittier Blvd—positioned on a high-visibility corridor with strong traffic counts and long-term growth potential. This...
Listing provided by: Ken Wong DRE #02241255, STIGLER MORTGAGE
Listing updated: Jun 16, 2026 at 04:59pm.
Last checked: Jun 16, 2026 at 05:30pm
Source: CRMLS #CV25264445
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,730 | $1,730 | $2,000 | Unfurnished |
| 1 | 2 | 1 | — | $1,608 | $1,608 | $2,000 | Unfurnished |
| 1 | 3 | 1 | — | $2,096 | $2,096 | $2,500 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 3
Total Actual Rent: $5,434
Tenant Pays: Electricity, Gas, Trash Collection, Telephone
Financial Snapshot
Gross Rent Multiplier
14.8x
List Price / Annual Gross Rent
Cap Rate
4.9%
NOI / List Price
Gross Scheduled Income: $65,000
Operating Expense: $18,000
Net Operating Income: $47,000
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $1,800
Professional Management: $1,000
Trash: $0
Water / Sewer: $5,400
Interior
Flooring: Tile, Vinyl
Cooling: Wall Window Units
Heating: Wall Furnace
Appliances: Dryer, Washer
Fireplace: None
Laundry: Common Area, Dryer Included, Washer Included
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Multi Split
Common Walls: One Common Wall
Lot Features: Sloped Up
Pool: None
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected, Phone Connected, Sewer Connected, Water Connected
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5188004049
Additional Parcels: No
Tax Lot: 5188
Zoning: LAC1.5
Community
Senior Community: No
Community Features: Curbs, Street Lights, Sidewalks, Urban