$2,049,999
-$50,0013823 Stockbridge, Los Angeles CA 90032
Multi-Family (5 Units)
Property type
117 days
On market
$372
Price per sqft
6 cars
Garage
1957
Year built
12,036 sqft
Lot size
Home highlights
Open Houses
Overview
Rarely does an opportunity like this come to market. Offered for the first time ever, this exceptional 5-unit investment property showcases true pride of ownership and meticulous long-term care. Featuring four spacious 2-bedroom, 1-bath units plus a detached 3-bedroom, 2-bath rear home, the property offers a highly desirable unit mix that drives strong tenant demand and...
Listing provided by: Kevin Gonzalez DRE #01947721, eXp Realty of Southern California Inc
Listing updated: Jun 8, 2026 at 08:52pm.
Last checked: Jun 13, 2026 at 10:31pm
Source: CRMLS #CV26036874
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,891 | $1,891 | $2,500 | Unfurnished |
| 1 | 2 | 1 | — | $901 | $901 | $2,500 | Unfurnished |
| 1 | 2 | 1 | — | $2,350 | $2,350 | $2,500 | Unfurnished |
| 1 | 2 | 1 | — | $956 | $956 | $2,500 | Unfurnished |
| 1 | 3 | 2 | — | $3,242 | $3,242 | $3,800 | Unfurnished |
# of Buildings: 2
# of Units Total: 5
Separate Electric Meters: 5
Separate Gas Meters: 6
Separate Water Meters: 2
Carpet: 5
Rent Control: Yes
Units Leased: 5
Total Actual Rent: $9,340
Tenant Pays: Cable Tv, Electricity, Gas, Telephone
Financial Snapshot
Gross Rent Multiplier
18.3x
List Price / Annual Gross Rent
Cap Rate
4.8%
NOI / List Price
Gross Scheduled Income: $112,080
Operating Expense: $15,237
Net Operating Income: $98,343
Annual Operating Expenses
Gardener: $3,120
Fuel: $0
Insurance: $3,231
New Taxes: $2,888
Pest Control: $540
Professional Management: $0
Trash: $0
Water / Sewer: $3,350
Other Expense: $533
Interior
Room Type: Living Room
Flooring: Carpet, Laminate
Cooling: Central Air, Wall Window Units
Heating: Central, Wall Furnace
Appliances: Dryer, Washer
Fireplace: None
Laundry: Electric Dryer Hookup, Gas Dryer Hookup, Laundry Room, Outside, Dryer Included, Washer Included
Entry Location: Front Door
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Foundation: Raised
Property Condition: Updated Remodeled, Turnkey
Exterior: Lighting
Common Walls: Two Common Walls Or More
Security Features: Closed Circuit Cameras, Carbon Monoxide Detectors, Smoke Detectors, Security Lights
Lot Features: Two To Five Units Acre, Front Yard, Sprinklers In Front, Landscaped, Sprinklers Timer, Sprinkler System
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Available, Natural Gas Available, Phone Available, Sewer Available, Water Available
Road Frontage Type: City Street
Garage and Parking
Parking: Concrete, Door Multi, Direct Access, Garage, Off Street, Public, Garage Faces Rear, On Street, Workshop In Garage
Garage Spaces: 6
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 5219033015
Additional Parcels: No
Tax Lot: 21
Zoning: LARD1.5
Tax Block: 35
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Biking, Curbs, Street Lights, Sidewalks