$988,000
-$411,0007411 Napa Court, Rancho Cucamonga CA 91730
Multi-Family (Fourplex)
Property type
34 days
On market
$264
Price per sqft
0 cars
Garage
1976
Year built
8,500 sqft
Lot size
Home highlights
Open Houses
Overview
**Offer Due on 6/23**Exceptional income-producing quadruplex in a highly desirable Rancho Cucamonga location. This multi-family property features 4 fully rented units with a mix of 3-bed/2-bath, 2-bed/2-bath and 2-bed/1-bath layouts, generating a strong annual rental income and offering stable tenancy. The building includes 4 carports, additional storage, and a coin-operated...
Listing provided by: Li Li DRE #02176781, Universal Elite Realty
Listing updated: Jun 15, 2026 at 08:25pm.
Last checked: Jun 15, 2026 at 09:00pm
Source: CRMLS #CV26102881
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $1,992 | $1,992 | $2,600 | Unfurnished |
| 1 | 2 | 2 | — | $1,650 | $1,650 | $2,300 | Unfurnished |
| 1 | 2 | 2 | — | $1,758 | $1,758 | $2,300 | Unfurnished |
| 1 | 2 | 1 | — | $1,615 | $1,615 | $2,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Ranges: 4
Rent Control: No
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
11.7x
List Price / Annual Gross Rent
Cap Rate
7.21%
NOI / List Price
Gross Scheduled Income: $84,180
Operating Expense: $7,000
Net Operating Income: $71,280
Annual Operating Expenses
Insurance: $3,500
Trash: $0
Water / Sewer: $2,400
Interior
Flooring: Tile
Cooling: Wall Window Units
Heating: Wall Furnace
Appliances: Gas Range
Laundry: Common Area
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 2
Levels: Two
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre
Pool: Community, Association
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Attached Carport
Garage Spaces: 0
Uncovered Spaces: 4
Carport Spaces: 4
Parking Total: 8
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 0207491110000
Additional Parcels: No
Tax Lot: 19
Community
HOA: Yes
HOA Fee: $657 / Month
HOA Phone: 909-581-6061
HOA Amenities: Pool
Senior Community: No
Community Features: Curbs, Pool
Nearby Schools
Nearby schools around the 7411 Napa Court, Rancho Cucamonga, CA 91730. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$790,400
Total Interest
$1,008,112
Total Payment
$1,798,512
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,832
per month
Property History for 7411 Napa Court
Rancho Cucamonga Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91730.
Similar Homes
Listings with similar prices to 7411 Napa Court