$925,000
-$24,9005716 Maywood, Maywood CA 90270
Multi-Family (4 Units)
Property type
138 days
On market
$521
Price per sqft
2 cars
Garage
1928
Year built
6,734 sqft
Lot size
Home highlights
Open Houses
Overview
Excellent four-unit mixed-use property located in a high demand area of Maywood. The residential component consists of two-2 bedroom, 1 bath units with garages and one 1 bedroom, 1 bath unit, offering strong rental appeal. The fourth unit is a street facing mini market, providing additional income potential and benefiting from consistent neighborhood traffic. The property is...
Listing provided by: Juan Avendano DRE #01281681 562-232-2233, ReMax College Park Realty
Listing updated: Apr 16, 2026 at 07:26pm.
Last checked: Jun 14, 2026 at 04:01am
Source: CRMLS #DW26015931
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,880 | $1,880 | $2,400 | Unfurnished |
| 1 | 2 | 1 | — | $1,880 | $1,880 | $2,400 | Unfurnished |
| 1 | 0 | 1 | — | $1,439 | $1,439 | $1,900 | Unfurnished |
| 1 | 0 | 1 | — | $1,639 | $1,639 | $2,400 | Unfurnished |
# of Buildings: 4
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: No
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
11.3x
List Price / Annual Gross Rent
Cap Rate
8.14%
NOI / List Price
Gross Scheduled Income: $82,056
Operating Expense: $6,800
Net Operating Income: $75,256
Annual Operating Expenses
Insurance: $2,400
Trash: $800
Water / Sewer: $3,600
Interior
Cooling: None
Heating: Wall Furnace
Fireplace: None
Laundry: Outside
Entry Location: Ground Level
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Roof: Composition
Common Walls: No Common Walls
Lot Features: Two To Five Units Acre
Pool: None
Spa: None
Fencing: Block, Wrought Iron
Water Source: Public
Sewer: Public Sewer
View: None
Garage and Parking
Parking: Driveway, Garage
Garage Spaces: 2
Uncovered Spaces: 7
Parking Total: 9
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6311023036
Additional Parcels: No
Tax Lot: 890
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks