$899,000
-$76,0002007 Pennsylvania, Los Angeles CA 90033
Multi-Family (6 Units)
Property type
132 days
On market
$282
Price per sqft
0 cars
Garage
1922
Year built
8,889 sqft
Lot size
Open Houses
Overview
An opportunity of a lifetime to own an Income property in this 241-year-old historical Los Angeles community. This 6- unit 6 bedrooms 1 bath each. With with washer and dryer hook ups. Easy accesses to major freeways such as the 5 and 10 and 101.Boyle Heights mix of history and trendy coffee shops, Restaurants, art and music create a high demand for renter's desire to live with...
Listing provided by: Amparo Gastelum DRE #01701696 562-445-7375, Max Real Estate
Listing updated: May 29, 2026 at 08:25pm.
Last checked: Jun 14, 2026 at 11:30am
Source: CRMLS #DW26025616
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,625 | $1,626 | $2,000 | Unfurnished |
| 1 | 1 | 1 | — | $1,448 | $1,448 | $2,000 | Unfurnished |
| 1 | 1 | 1 | — | $1,150 | $1,150 | $2,000 | Unfurnished |
| 1 | 1 | 1 | — | $1,350 | $1,350 | $2,000 | Unfurnished |
| 1 | 1 | 1 | — | $852 | $852 | $2,000 | Unfurnished |
| 1 | 1 | 1 | — | $708 | $708 | $2,000 | Unfurnished |
# of Buildings: 3
# of Units Total: 6
Separate Electric Meters: 6
Separate Gas Meters: 6
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
10.5x
List Price / Annual Gross Rent
Cap Rate
9.57%
NOI / List Price
Gross Scheduled Income: $86,000
Operating Expense: $24,000
Net Operating Income: $86,000
Annual Operating Expenses
Insurance: $4,500
New Taxes: $12,000
Professional Management: $0
Trash: $5,000
Water / Sewer: $10,200
Other Expense: $12,000
Interior
Laundry: Electric Dryer Hookup, Gas Dryer Hookup
Entry Location: 0
Exterior
Property Attached: Yes
Stories Total: 1
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 5183007027
Additional Parcels: No
Tax Lot: 29
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks