$899,500
1249 1251 W 39th Street 2, Los Angeles CA 90037
Multi-Family (Duplex)
Property type
131 days
On market
$445
Price per sqft
0 cars
Garage
1927
Year built
5,240 sqft
Lot size
Open Houses
Overview
2 Units near Downtown LA
Listing provided by: Willyn Bernabe DRE #02072858 213-666-6167, Homeside Real Estate
Listing updated: Jun 12, 2026 at 05:20pm.
Last checked: Jun 12, 2026 at 06:00pm
Source: CRMLS #DW26026695
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 4 | 2 | — | — | — | — | — |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
243.1x
List Price / Annual Gross Rent
Cap Rate
0.06%
NOI / List Price
Gross Scheduled Income: $3,700
Operating Expense: $500
Net Operating Income: $500
Annual Operating Expenses
Electric: $200
Fuel: $0
Insurance: $3,500
Trash: $0
Water / Sewer: $250
Interior
Laundry: None
Entry Location: 120
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: One Common Wall
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5037009011
Additional Parcels: No
Tax Lot: 52
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 1249 1251 W 39th Street 2, Los Angeles, CA 90037. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$719,600
Total Interest
$917,810
Total Payment
$1,637,410
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,635
per month
Property History for 1249 1251 W 39th Street 2
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90037.
Similar Homes
Listings with similar prices to 1249 1251 W 39th Street 2