$880,000
-$20,0002553 Verde Street, Los Angeles CA 90033
Multi-Family (Duplex)
Property type
120 days
On market
$542
Price per sqft
2 cars
Garage
1922
Year built
6,222 sqft
Lot size
Open Houses
Overview
PRICE REDUCED!!! Move-in ready 3 units delivered fully vacant, offering an excellent opportunity for both owner-users and investors. The property features a desirable unit mix of a 3-bedroom/2-bath, a 2-bedroom/1-bath, and a 1-bedroom/1-bath unit, providing strong rental potential and flexible living options. Each unit offers charm and character with functional layouts, and...
Listing provided by: Gustavo Lua DRE #01969656 562-863-2121, Century 21 Allstars
Listing updated: May 18, 2026 at 07:10pm.
Last checked: Jun 15, 2026 at 01:30pm
Source: CRMLS #DW26034736
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | — | — | $2,500 | — |
| 1 | 3 | 2 | — | — | — | $3,000 | — |
| 1 | 0 | 1 | — | — | — | $1,500 | — |
| 1 | 0 | 1 | — | $500 | — | $1,000 | — |
# of Buildings: 4
# of Units Total: 3
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
13.0x
List Price / Annual Gross Rent
Cap Rate
6%
NOI / List Price
Gross Scheduled Income: $67,800
Operating Expense: $15,000
Net Operating Income: $52,800
Annual Operating Expenses
Electric: $3,000
Fuel: $0
Insurance: $3,500
Trash: $1,000
Water / Sewer: $3,500
Other Expense: $4,000
Interior
Cooling: None
Fireplace: None
Laundry: Washer Hookup, Gas Dryer Hookup
Entry Location: 2
Exterior
Property Attached: No
Stories Total: 1
Levels: Three Or More
Common Walls: No Common Walls
Lot Features: Back Yard, Front Yard, Lawn
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5202009026
Tax Lot: 24
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks