$1,150,000
+$1,035,000149 W Colden Avenue, Los Angeles CA 90003
Multi-Family (Duplex)
Property type
100 days
On market
$308
Price per sqft
3 cars
Garage
2017
Year built
5,807 sqft
Lot size
Home highlights
Open Houses
Overview
Duplex property located at 149 W Colden Ave in Los Angeles, currently vacant, with each unit offering 5 bedrooms and 3 bathrooms and a two-story layout. Interiors feature freshly painted living spaces, open living areas, and multiple bedrooms providing flexible use options. The kitchens offer ample cabinetry and counter space, and the bathrooms include vanity storage with...
Listing provided by: Ramon Sanchez DRE #01104461 562-715-3103, Century 21 Allstars
Listing updated: Jun 15, 2026 at 08:08pm.
Last checked: Jun 15, 2026 at 08:30pm
Source: CRMLS #DW26050517
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 5 | 3 | — | $0 | $0 | $4,200 | Unfurnished |
| 1 | 5 | 3 | — | $0 | $0 | $4,200 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Ranges: 2
Rent Control: Yes
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
11.7x
List Price / Annual Gross Rent
Cap Rate
7.97%
NOI / List Price
Gross Scheduled Income: $98,400
Operating Expense: $6,743
Net Operating Income: $91,657
Annual Operating Expenses
Insurance: $3,143
Trash: $1,200
Water / Sewer: $2,400
Interior
Interior Features: Unfurnished
Room Type: Kitchen, Living Room
Flooring: Laminate
Cooling: None
Appliances: Gas Range
Fireplace: None
Laundry: Washer Hookup, Electric Dryer Hookup, Gas Dryer Hookup
Entry Location: Ground Level
Exterior
Property Attached: No
Stories Total: 2
Levels: Two
Roof: Composition
Common Walls: No Common Walls
Lot Features: Level, Near Public Transit, Paved, Rectangular Lot, Street Level
Pool: None
Water Source: Public
Sewer: Public Sewer
Electric: Volts220
View: City Lights, Neighborhood
Garage and Parking
Parking: Driveway, Garage
Garage Spaces: 3
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6053008024
Additional Parcels: No
Tax Lot: 5
Community
Senior Community: No
Community Features: Curbs, Street Lights, Sidewalks