$1,570,000
3602 3604 Pine, Long Beach CA 90807
Multi-Family (Duplex)
Property type
74 days
On market
$613
Price per sqft
2 cars
Garage
1953
Year built
8,597 sqft
Lot size
Home highlights
Open Houses
Overview
Two Large Homes in a R-2 Lot with separate entrance nestled in the picturesque Los Cerritos/Virginia Country Club neighborhood. Set on an expansive 8,595 SF elevated corner lot, it features a charming 3-bedroom, 2-bath home in the front and a completely separate, fully remodeled 2-bedroom, 1-bath apartment in the back above the garage with a beautiful balcony facing west with...
Listing provided by: Sonia Moncayo De Bankston DRE #01736947 562-787-1040, eXp Realty of Southern Calif
Listing updated: Jun 13, 2026 at 02:38pm.
Last checked: Jun 13, 2026 at 03:00pm
Source: CRMLS #DW26062117
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | 1 | $0 | — | $4,500 | — |
| 1 | 2 | 1 | 1 | $2,450 | — | $3,250 | — |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Units Leased: 1
Total Actual Rent: $2,450
Tenant Pays: Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
53.2x
List Price / Annual Gross Rent
Cap Rate
1.63%
NOI / List Price
Gross Scheduled Income: $29,520
Operating Expense: $3,936
Net Operating Income: $25,584
Annual Operating Expenses
Gardener: $600
Insurance: $1,644
Trash: $564
Water / Sewer: $1,128
Interior
Interior Features: Ceramic Counters
Room Type: Den, Living Room
Flooring: Vinyl
Cooling: Central Air
Heating: Central
Appliances: Water Softener
Fireplace: Dining Room, Kitchen, Living Room, Outside
Laundry: Washer Hookup, Electric Dryer Hookup, Gas Dryer Hookup, In Garage
Accessibility: Parking
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 2
Construction Materials: Copper Plumbing
Common Walls: No Common Walls
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Electric: Volts220
Utilities: Electricity Available, Sewer Connected
Garage and Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7141006044
Additional Parcels: No
Tax Lot: 12
Community
Senior Community: No
Community Features: Park, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 3602 3604 Pine, Long Beach, CA 90807. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,256,000
Total Interest
$1,601,959
Total Payment
$2,857,959
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,724
per month
Property History for 3602 3604 Pine
Long Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90807.
Similar Homes
Listings with similar prices to 3602 3604 Pine