$399,000
410 N San Jacinto Street, Hemet CA 92543
Multi-Family (Duplex)
Property type
56 days
On market
$363
Price per sqft
1 car
Garage
1953
Year built
5,663 sqft
Lot size
Home highlights
Open Houses
Overview
A great investment opportunity located in the heart of Hemet, centrally positioned near major shopping centers, schools, and public transportation. The property is a well-maintained duplex consisting of two units, each with 1 bedroom and 1 bathroom. Both units are in good condition and the rear unit is currently available, great for someone that needs to live in one and rent...
Listing provided by: Steve Navar DRE #01984404 562-863-2121, Excellence RE Real Estate
Listing updated: Apr 23, 2026 at 01:32pm.
Last checked: Jun 13, 2026 at 06:30am
Source: CRMLS #DW26085628
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 1 | 1 | — | $0 | $0 | $1,450 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Tenant Pays: Electricity, Gas, Trash Collection
Financial Snapshot
Gross Rent Multiplier
12.8x
List Price / Annual Gross Rent
Cap Rate
6.92%
NOI / List Price
Gross Scheduled Income: $31,200
Operating Expense: $3,600
Net Operating Income: $27,600
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $800
Trash: $0
Water / Sewer: $1,680
Interior
Interior Features: All Bedrooms Down
Room Type: Bedroom
Flooring: Vinyl
Cooling: Wall Window Units
Heating: Wall Furnace
Fireplace: None
Laundry: Inside
Entry Location: Ground Level
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Roof: Shingle
Common Walls: One Common Wall
Lot Features: Back Yard, Front Yard
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected, Phone Connected, Sewer Connected, Water Connected
View: None
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Garage Spaces: 1
Parking Total: 1
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 445111038
Additional Parcels: No
Tax Lot: 2-P
Tax Block: 141
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks