$3,200,000
21719 Hawaiian, Hawaiian Gardens CA 90716
Multi-Family (8 Units)
Property type
48 days
On market
$461
Price per sqft
6 cars
Garage
1957
Year built
39,567 sqft
Lot size
Home highlights
Open Houses
Overview
RARE MULTI-PARCEL INVESTMENT | STRONG INCOME + DEVELOPMENT UPSIDE | 4 PARCELS ON ONE APN Welcome to 21719–21733-21801 Hawaiian Ave, a unique and high-potential investment opportunity in the heart of Hawaiian Gardens. This offering consists of four parcels under one APN, providing a rare combination of existing income, multiple structures, and significant development...
Listing provided by: Ixbalanque Garcia DRE #02035537 562-474-1722, Won Suk Kim Real Estate, Inc.
Listing updated: Apr 29, 2026 at 06:26am.
Last checked: Jun 13, 2026 at 02:30am
Source: CRMLS #DW26092304
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,600 | $1,600 | $1,800 | Unfurnished |
| 1 | 3 | 2 | — | $3,100 | $3,100 | $3,400 | Unfurnished |
| 1 | 1 | 1 | — | $1,800 | $1,800 | $1,800 | Unfurnished |
| 1 | 2 | 1 | — | $2,600 | $2,600 | $2,600 | Unfurnished |
| 1 | 2 | 2 | — | $3,050 | $3,050 | $3,050 | Unfurnished |
| 1 | 2 | 2 | — | $2,500 | $2,500 | $3,000 | Unfurnished |
| 1 | 2 | 2 | — | $2,500 | $2,500 | $3,000 | Unfurnished |
| 1 | 2 | 2 | — | $3,000 | $3,000 | $3,000 | Unfurnished |
# of Buildings: 4
# of Units Total: 8
Separate Electric Meters: 6
Separate Gas Meters: 6
Separate Water Meters: 2
Rent Control: Yes
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
13.2x
List Price / Annual Gross Rent
Cap Rate
5.97%
NOI / List Price
Gross Scheduled Income: $241,800
Operating Expense: $50,620
Net Operating Income: $191,180
Annual Operating Expenses
Cable TV: $0
Electric: $0
Furniture Replacement: $0
Gardener: $3,600
Fuel: $0
Insurance: $6,600
Licenses: $420
Maintenance: $0
New Taxes: $40,000
Pest Control: $0
Pool: $0
Professional Management: $0
Supplies: $0
Trash: $0
Water / Sewer: $0
Workers Comp: $0
Interior
Cooling: Ductless
Heating: Ductless
Fireplace: Living Room
Laundry: Washer Hookup, Gas Dryer Hookup
Entry Location: 2
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Six To Ten Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 6
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7076005020
Additional Parcels: No
Tax Lot: 18
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights