$980,000
9324 Firth, Los Angeles CA 90002
Multi-Family (4 Units)
Property type
46 days
On market
$290
Price per sqft
2 cars
Garage
1932
Year built
20,007 sqft
Lot size
Open Houses
Overview
Purchase these 4 unit investment that consists of one 3 bedrooms 1 1/2 Bath house, one 2 bedrooms 1 bath House, a duplex with a 2 bedrooms and 1 bedroom units and a 2 car garage use as storage, the units are in a very large lot 100' x 200' (20,000 Sq Ft) R-3 zoning with plenty of options to expand any of the units, build additional brand new units, split lot and resale or...
Listing provided by: Juan Duarte DRE #01029156 323-533-9938, First Class Real Estate
Listing updated: May 8, 2026 at 08:45pm.
Last checked: Jun 15, 2026 at 10:00pm
Source: CRMLS #DW26095194
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $1,742 | $1,742 | $3,200 | Unfurnished |
| 1 | 2 | 1 | — | $1,625 | $1,625 | $2,700 | Unfurnished |
| 1 | 2 | 1 | — | $1,533 | $1,533 | $2,500 | Unfurnished |
| 1 | 1 | 1 | — | $1,091 | $1,091 | $1,800 | Unfurnished |
# of Buildings: 4
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 2
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
13.6x
List Price / Annual Gross Rent
Cap Rate
5.31%
NOI / List Price
Gross Scheduled Income: $71,976
Operating Expense: $19,920
Net Operating Income: $52,056
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $3,900
Licenses: $320
New Taxes: $12,500
Trash: $0
Water / Sewer: $3,200
Interior
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Pool: None
Water Source: Public
Sewer: Sewer Tap Paid
Garage and Parking
Garage Spaces: 2
Uncovered Spaces: 20
Parking Total: 22
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6048003001
Additional Parcels: No
Tax Lot: 39
Lot Size Dimensions: 100'x200'
Lot Dimensions Source: Assessor
Community
Senior Community: No
Community Features: Urban