$830,000
920 S La Verne, Los Angeles CA 90022
Multi-Family (Triplex)
Property type
25 days
On market
$404
Price per sqft
0 cars
Garage
1923
Year built
4,777 sqft
Lot size
Open Houses
Overview
Front house is a 3 bedrooms 1 bath dining area completly detached from the back building 2 bedrooms 1 bath each. Tot unit is in better shape but all units are ok condition
Listing provided by: Maria Fernandez DRE #01201245 562-577-1104, Sunrise Realty & Home Loan, Vanessa Fernandez DRE #02020575 562-366-6332, Sunrise Realty & Home Loan
Listing updated: May 28, 2026 at 11:43pm.
Last checked: Jun 14, 2026 at 10:00am
Source: CRMLS #DW26111932
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 1 | — | $1,600 | $1,600 | $2,500 | Unfurnished |
| 1 | 2 | 1 | — | $1,500 | $1,500 | $2,100 | Unfurnished |
| 1 | 2 | 0 | — | $2,100 | $2,100 | $2,100 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Rent Control: No
Total Actual Rent: $5,200
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
13.3x
List Price / Annual Gross Rent
Cap Rate
5.38%
NOI / List Price
Gross Scheduled Income: $62,400
Operating Expense: $17,773
Net Operating Income: $44,627
Annual Operating Expenses
Electric: $613
Fuel: $0
Insurance: $2,700
New Taxes: $9,900
Trash: $2,220
Water / Sewer: $2,340
Interior
Heating: Wall Furnace
Fireplace: None
Laundry: In Kitchen
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: Two Common Walls Or More
Lot Features: Sixteen To Twenty Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer, Sewer Tap Paid
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5245005006
Additional Parcels: No
Tax Lot: 69
Community
Senior Community: No
Community Features: Urban