$835,000
3467 Walnut, Huntington Park CA 90255
Multi-Family (Triplex)
Property type
42 days
On market
$447
Price per sqft
3 cars
Garage
1926
Year built
4,997 sqft
Lot size
Open Houses
Overview
Great investment opportunity in Huntington Park! This well-maintained 3-unit property offers flexibility for both investors and owner-occupants. All three units are currently occupied on convenient month-to-month leases, providing immediate rental income with the option to adjust rents or occupancy as desired. The front unit is ideal for an owner-user looking to live...
Listing provided by: MICHELLE PALUSH-FLORES DRE #01868271, HIGHLANDER REALTY, Matthew Flores DRE #02094566, Highlander Realty
Listing updated: May 6, 2026 at 01:23pm.
Last checked: Jun 16, 2026 at 12:01am
Source: CRMLS #IV26093684
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 1 | 1 | $2,200 | $2,200 | $2,400 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,210 | $1,210 | $1,500 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,452 | $1,452 | $1,500 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Rent Control: No
Units Leased: 3
Total Actual Rent: $4,862
Financial Snapshot
Gross Rent Multiplier
14.3x
List Price / Annual Gross Rent
Cap Rate
5.37%
NOI / List Price
Gross Scheduled Income: $58,344
Operating Expense: $13,523
Net Operating Income: $44,821
Annual Operating Expenses
Electric: $1,200
Fuel: $0
Insurance: $8,867
Trash: $1,296
Water / Sewer: $2,160
Interior
Cooling: None
Heating: Wall Furnace
Laundry: Washer Hookup
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 2
Levels: Two
Common Walls: No Common Walls
Lot Features: Rectangular Lot
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6213003012
Additional Parcels: No
Tax Lot: 17
Community
Senior Community: No
Community Features: Gutters