$879,000
6413 S Vermont, Los Angeles CA 90044
Multi-Family (Fourplex)
Property type
27 days
On market
$314
Price per sqft
0 cars
Garage
1964
Year built
2,500 sqft
Lot size
Home highlights
Open Houses
Overview
4-Unit Investment Opportunity in South Los Angeles – 6413 S Vermont Ave Don’t miss this exceptional opportunity to own a 4-unit income property in the heart of South Los Angeles, offering strong rental upside, a desirable unit mix, and excellent accessibility to some of Los Angeles’ major employment and entertainment hubs. Whether you’re an experienced investor looking to...
Listing provided by: ANTHONY RODRIGUEZ DRE #01878752 949-343-0202, THE ASSOCIATES REALTY GROUP
Listing updated: May 21, 2026 at 01:48pm.
Last checked: Jun 15, 2026 at 06:00am
Source: CRMLS #IV26109789
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 0 | — | $1,400 | $1,400 | $1,950 | Unfurnished |
| 2 | 1 | 0 | — | $1,600 | $2,650 | $1,700 | Unfurnished |
| 1 | 3 | 0 | — | $2,400 | $2,400 | $2,600 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Refrigerator: 4
Rent Control: Yes
Units Leased: 3
Total Actual Rent: $6,450
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
11.4x
List Price / Annual Gross Rent
Cap Rate
6.1%
NOI / List Price
Gross Scheduled Income: $77,400
Operating Expense: $23,200
Net Operating Income: $54,180
Annual Operating Expenses
Electric: $2,400
Fuel: $0
Insurance: $4,500
Trash: $1,200
Water / Sewer: $9,600
Interior
Flooring: Tile, Vinyl
Cooling: Central Air
Heating: Wall Furnace
Appliances: Refrigerator, Water Heater
Fireplace: None
Laundry: None
Accessibility: Safe Emergency Egress From Home
Entry Location: Ground
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Two To Five Units Acre
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Electric: Standard
Utilities: Electricity Connected, Natural Gas Connected, Water Connected
Road Frontage Type: City Street
Garage and Parking
Parking: Concrete, Unassigned
Garage Spaces: 0
Uncovered Spaces: 4
Carport Spaces: 0
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6014004013
Additional Parcels: No
Tax Lot: 52
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Urban