$204,000
-$5,000323 E, Needles CA 92363
Multi-Family (Duplex)
Property type
62 days
On market
$177
Price per sqft
0 cars
Garage
1925
Year built
6,800 sqft
Lot size
Open Houses
Overview
Great investment opportunity just minutes from the Colorado River and downtown Needles! This duplex offers two separate units, perfect for rental income or multi-generational living. The larger unit features 3 bedrooms and 1 bathroom, complete with updated flooring and a comfortable, functional layout. The second unit offers 1 bedroom and 1 bathroom—ideal for a long-term...
Listing provided by: Shantell Hazlewood DRE #02064051, River Sisters Realty, Kimberli Willis DRE #02076177 760-774-9238, River Sisters Realty
Listing updated: Jun 12, 2026 at 03:57am.
Last checked: Jun 12, 2026 at 04:30am
Source: CRMLS #JT26078752
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 0 | — | $1,300 | $1,300 | $0 | Unfurnished |
| 1 | 1 | 0 | — | $800 | $800 | — | — |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 0
Separate Water Meters: 0
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
97.1x
List Price / Annual Gross Rent
Cap Rate
1.03%
NOI / List Price
Gross Scheduled Income: $2,100
Operating Expense: $0
Net Operating Income: $2,100
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Trash: $0
Water / Sewer: $0
Interior
Laundry: Laundry Room
Entry Location: Front Door
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: One Common Wall
Lot Features: Gentle Sloping
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 0186124220000
Additional Parcels: No
Tax Lot: 1
Tax Block: 21
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Golf, Water Sports
Nearby Schools
Nearby schools around the 323 E, Needles, CA 92363. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$163,200
Total Interest
$208,153
Total Payment
$371,353
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$1,394
per month
Property History for 323 E
Needles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92363.
Similar Homes
Listings with similar prices to 323 E