$800,000
4314 Morgan, Los Angeles CA 90011
Multi-Family (Duplex)
Property type
48 days
On market
$527
Price per sqft
0 cars
Garage
1908
Year built
5,363 sqft
Lot size
Home highlights
Open Houses
Overview
UP TO DATE DUPLEX IN THE AREA OF USC UNIVERSITY. IT IS AN ABSOLUTELY NICE DUPLEX WITH ( 1 ) 3 BED 1 BA UNIT AND ( 1 ) 2 BED 1 BA UNIT, PROPERTY TO BE A 1031 EXCHANGE AT NO CHARGE TO NEW BUYER. FOR SALE SIGN GO UP THIS WEEK
Listing provided by: MIKE OYOQUE DRE #00863693 562-948-4553, EXCELLENCE RE REAL ESTATE
Listing updated: Apr 30, 2026 at 01:43pm.
Last checked: Jun 14, 2026 at 02:31am
Source: CRMLS #MB26092981
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 1 | — | $1,250 | $15,000 | $15,000 | Furnished |
| 1 | 2 | 1 | — | $1,050 | $12,600 | $12,600 | Furnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 3
Rent Control: Yes
Tenant Pays: All Utilities, Cable Tv, Electricity, Exterior Maintenance, Grounds Care, Management
Financial Snapshot
Gross Rent Multiplier
29.0x
List Price / Annual Gross Rent
Cap Rate
0.15%
NOI / List Price
Gross Scheduled Income: $27,600
Operating Expense: $1,200
Net Operating Income: $1,200
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $1,200
Trash: $0
Water / Sewer: $0
Interior
Cooling: Central Air
Heating: Central
Fireplace: None
Laundry: Inside
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Lot Features: Two To Five Units Acre
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
View: City Lights
Garage and Parking
Parking: Concrete, Driveway Down Slope From Street, Driveway
Garage Spaces: 0
Uncovered Spaces: 8
Carport Spaces: 0
Parking Total: 8
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5116020014
Additional Parcels: No
Tax Lot: 77
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks