$998,000
1126 White Knoll Drive, Los Angeles CA 90012
Multi-Family (5 Units)
Property type
8 days
On market
$388
Price per sqft
0 cars
Garage
1921
Year built
4,351 sqft
Lot size
Home highlights
Open Houses
Overview
Echo Park Hillside Investment Opportunity with Significant Upside Potential 5 -unit multifamily property perched in the hills just off Sunset Blvd, in one of Los Angeles’ most dynamic and rapidly evolving neighborhoods.Featuring three 1-bedroom units and two studio units, offering skyline views and surrounded by privacy and hillside charm ,this prooperty provides a living...
Listing provided by: JOSEPHINE SAN LUCAS DRE #01308257 562-843-8748, KELLER WILLIAMS LARCHMONT
Listing updated: Jun 10, 2026 at 04:08am.
Last checked: Jun 14, 2026 at 09:31pm
Source: CRMLS #MB26111563
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,557 | $1,557 | $2,300 | Unfurnished |
| 1 | 1 | 1 | — | $1,184 | $1,184 | $2,300 | Unfurnished |
| 1 | 1 | 1 | — | $1,234 | $1,234 | $2,300 | Unfurnished |
| 1 | 0 | 1 | — | $1,395 | $1,395 | $2,000 | Unfurnished |
| 1 | 0 | 1 | — | $1,299 | $1,299 | $2,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 5
Separate Electric Meters: 5
Separate Gas Meters: 5
Separate Water Meters: 1
Rent Control: Yes
Total Actual Rent: $6,670
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
12.5x
List Price / Annual Gross Rent
Cap Rate
4.9%
NOI / List Price
Gross Scheduled Income: $80,040
Operating Expense: $31,172
Net Operating Income: $48,868
Annual Operating Expenses
Insurance: $4,500
New Taxes: $12,475
Professional Management: $0
Trash: $0
Interior
Flooring: Laminate
Cooling: Wall Window Units
Fireplace: None
Laundry: None
Entry Location: 1
Exterior
Architectural Style: Spanish
Property Attached: Yes
Stories Total: 1
Levels: One
Property Condition: Updated Remodeled
Common Walls: One Common Wall
Lot Features: Corner Lot
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
View: City Lights, Hills, Landmark, Panoramic
Other Structures: Sheds, Storage
Garage and Parking
Parking: On Site, Off Street
Garage Spaces: 0
Parking Total: 5
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5406018013
Tax Lot: 6
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Hiking, Street Lights, Urban