$3,200,000
11310 S Olive, Los Angeles CA 90061
Multi-Family (14 Units)
Property type
20 days
On market
$273
Price per sqft
0 cars
Garage
2016
Year built
11,660 sqft
Lot size
Open Houses
Overview
11310 S Olive St built in 2016 with a total of 14 units, described as follows, Three retail spaces, One unit of one bedroom/one bathroom, three units of three bedrooms/two bathrooms, five units of four bedrooms/two bathrooms and two units of 2 bedrooms/one bathroom (New ADU's ready for new owner to be rented) Excellent operating income and great...
Listing provided by: CONSUELO RODRIGUEZ DRE #01762067 323-317-5151, RICO & RICO REALTY AND ASSOCIATES
Listing updated: May 27, 2026 at 03:36am.
Last checked: Jun 14, 2026 at 09:00am
Source: CRMLS #MB26114365
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 14 | 0 | 0 | — | $32,400 | $32,400 | $32,400 | Unfurnished |
# of Buildings: 1
# of Units Total: 14
Separate Electric Meters: 14
Separate Gas Meters: 14
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
8.2x
List Price / Annual Gross Rent
Cap Rate
9.86%
NOI / List Price
Gross Scheduled Income: $388,800
Operating Expense: $73,200
Net Operating Income: $315,600
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $6,400
Maintenance: $4,800
New Taxes: $47,600
Professional Management: $0
Trash: $0
Water / Sewer: $14,400
Interior
Laundry: None
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 3
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6074024040
Additional Parcels: No
Tax Lot: 116
Community
Senior Community: No
Community Features: Street Lights, Suburban