$975,000
-$3,00012008 Long Beach Boulevard, Lynwood CA 90262
Multi-Family (9 Units)
Property type
212 days
On market
$323
Price per sqft
0 cars
Garage
1942
Year built
7,096 sqft
Lot size
Home highlights
Open Houses
Overview
It is the best deal around! Cash Cow Multi-Family on Long Beach Blvd is an excellent location for an owner-occupied and the tenants. The landlord is selling to purchase a single-family residence. The total monthly rental income is $10,471. The landlord pays an average monthly utility of $649. This is a non-contingent sale. Make offers subject to interior inspection. Do not...
Listing provided by: Mike Trelles DRE #01176983 714-955-8910, Real Broker, Justin Tye DRE #01728694 949-381-8581, Real Broker
Listing updated: Jun 10, 2026 at 10:48pm.
Last checked: Jun 15, 2026 at 09:30am
Source: CRMLS #OC25261318
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | — | $0 | $0 | $1,200 | Unfurnished |
| 1 | 0 | 1 | — | $867 | $970 | $1,200 | Unfurnished |
| 1 | 0 | 1 | — | $1,400 | $1,400 | $1,600 | Unfurnished |
| 1 | 3 | 2 | — | $2,200 | $2,200 | $2,700 | Unfurnished |
| 1 | 0 | 1 | — | $867 | $867 | $1,200 | Unfurnished |
| 1 | 0 | 1 | — | $927 | $927 | $1,200 | Unfurnished |
| 1 | 0 | 1 | — | $867 | $867 | $1,200 | Unfurnished |
| 1 | 0 | 1 | — | $985 | $985 | $1,200 | Unfurnished |
| 1 | 0 | 1 | — | $974 | $974 | $1,200 | Unfurnished |
# of Buildings: 3
# of Units Total: 9
Separate Electric Meters: 3
Separate Gas Meters: 2
Separate Water Meters: 1
Ranges: 9
Rent Control: No
Units Leased: 9
Total Actual Rent: $9,600
Tenant Pays: Cable Tv, Telephone
Financial Snapshot
Gross Rent Multiplier
7.9x
List Price / Annual Gross Rent
Cap Rate
9.83%
NOI / List Price
Gross Scheduled Income: $123,444
Operating Expense: $25,084
Net Operating Income: $98,360
Annual Operating Expenses
Cable TV: $0
Electric: $3,721
Furniture Replacement: $0
Gardener: $0
Fuel: $1,744
Insurance: $3,606
Professional Management: $0
Trash: $1,663
Water / Sewer: $6,480
Workers Comp: $0
Interior
Interior Features: All Bedrooms Down
Room Type: Bedroom
Flooring: Vinyl
Cooling: Wall Window Units
Heating: Wall Furnace
Appliances: Free Standing Range
Fireplace: None
Laundry: None
Accessibility: None
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Door Features: Panel Doors
Roof: Composition
Foundation: Combination
Window Features: Screens
Construction Materials: Stucco
Property Condition: Fixer
Common Walls: Two Common Walls Or More
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Six To Ten Units Acre
Pool: None
Spa: None
Fencing: Chain Link
Water Source: Public
Sewer: Public Sewer
Electric: Standard
Utilities: Electricity Connected, Natural Gas Available, Sewer Connected
View: None
Road Frontage Type: City Street
Road Surface Type: Paved
Other Structures: Storage
Garage and Parking
Parking: Driveway
Garage Spaces: 0
Uncovered Spaces: 9
Carport Spaces: 0
Parking Total: 9
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6175017031
Additional Parcels: No
Tax Lot: 824
Zoning: LYC2A*
Community
HOA: No
HOA Fee: $0
HOA Amenities: Trash
Senior Community: No
Community Features: Sidewalks