$2,100,000
3175 Ohio Avenue, South Gate CA 90280
Multi-Family (8 Units)
Property type
1 day
On market
$289
Price per sqft
1 car
Garage
1944
Year built
13,777 sqft
Lot size
Home highlights
Open Houses
Overview
Two buildings, one APN #. Excellent unit mix. 8 units total, 6 2bd/1ba, 1 3bd/1ba and 1 1bd/1ba. Carport parking and 1 car garage. Excellent location, always rented. Rent has lots of upside.
Listing provided by: Kevin Yee DRE #02154195, Property Leaders
Listing updated: Jun 15, 2026 at 10:39pm.
Last checked: Jun 15, 2026 at 11:00pm
Source: CRMLS #OC26034846
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 1 | — | $2,457 | $2,457 | $2,700 | Unfurnished |
| 1 | 1 | 1 | — | $1,674 | $1,674 | $1,900 | Unfurnished |
| 1 | 2 | 1 | — | $1,935 | $1,935 | $2,300 | Unfurnished |
| 1 | 2 | 1 | — | $1,814 | $1,814 | $2,300 | Unfurnished |
| 1 | 2 | 1 | — | $1,814 | $1,814 | $2,300 | Unfurnished |
| 1 | 2 | 1 | — | $1,814 | $1,814 | $2,300 | Unfurnished |
| 1 | 2 | 1 | — | $1,943 | $1,943 | $2,300 | Unfurnished |
| 1 | 2 | 1 | — | $1,747 | $1,747 | $2,300 | Unfurnished |
# of Buildings: 2
# of Units Total: 8
Separate Electric Meters: 8
Separate Gas Meters: 8
Separate Water Meters: 1
Carpet: 8
Rent Control: Yes
Units Leased: 8
Tenant Pays: Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
11.5x
List Price / Annual Gross Rent
Cap Rate
5.09%
NOI / List Price
Gross Scheduled Income: $182,352
Vacancy Allowance: $1,823
Vacancy Allowance Rate: 100%
Operating Expense: $58,353
Net Operating Income: $106,797
Annual Operating Expenses
Gardener: $4,200
Insurance: $6,100
Professional Management: $0
Trash: $6,381
Water / Sewer: $6,306
Interior
Flooring: Carpet, Tile, Vinyl, Wood
Cooling: None
Heating: Wall Furnace
Appliances: Water Heater
Fireplace: None
Laundry: None
Entry Location: Side
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Roof: Asphalt
Foundation: Raised
Common Walls: Two Common Walls Or More
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Six To Ten Units Acre, Sprinklers In Front, Lawn
Pool: None
Spa: None
Fencing: Block
Water Source: Public
Sewer: Public Sewer
Electric: Electricity On Property
Utilities: Sewer Connected, Water Connected
View: None
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: Attached Carport, Assigned, Carport
Garage Spaces: 1
Parking Total: 1
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 6206022028
Additional Parcels: No
Tax Lot: 8
Zoning: SGR3*
Community
Senior Community: No
Community Features: Curbs, Sidewalks
Nearby Schools
Nearby schools around the 3175 Ohio Avenue, South Gate, CA 90280. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,680,000
Total Interest
$2,142,747
Total Payment
$3,822,747
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$12,956
per month
Property History for 3175 Ohio Avenue
South Gate Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90280.
Similar Homes
Listings with similar prices to 3175 Ohio Avenue