$929,995
-$65,005Unknown Address, Irvine CA 92612
Multi-Family
Property type
94 days
On market
$531
Price per sqft
2 cars
Garage
2011
Year built
65,626 sqft
Lot size
Home highlights
Open Houses
Overview
21 Gramercy #405 – Central Park West | Penthouse Residence Luxury Rental Experience elevated living in this top-floor penthouse condominium located in the highly desirable Belvedere at Central Park West in Irvine’s vibrant financial district. Offering approximately 1,745 square feet, this 2-bedroom, 2-1/2-bath residence combines sophisticated design, generous living space,...
Listing provided by: Terry Harden DRE #01305280, Terry Harden, Broker
Listing updated: Jun 11, 2026 at 07:29pm.
Last checked: Jun 11, 2026 at 08:00pm
Source: CRMLS #OC26055852
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 3 | 2 | — | — | — | Unfurnished |
# of Buildings: 1
# of Units Total: 1
Separate Electric Meters: 1
Separate Gas Meters: 1
Separate Water Meters: 1
Carpet: 1
Dishwasher: 1
Disposal: 1
Ranges: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
17.2x
List Price / Annual Gross Rent
Cap Rate
2.37%
NOI / List Price
Gross Scheduled Income: $54,000
Operating Expense: $10,000
Net Operating Income: $22,000
Annual Operating Expenses
Insurance: $0
Trash: $0
Interior
Interior Features: Balcony, Granite Counters, Main Floor Bedroom, Main Level Primary, Primary Suite
Room Type: Bedroom, Family Room, Laundry, Primary Bathroom, Primary Bedroom
Flooring: Carpet, Wood
Cooling: Central Air, Energy Star Qualified Equipment
Heating: Electric
Appliances: Built In Range, Convection Oven, Dishwasher, Energy Star Qualified Appliances, Energy Star Qualified Water Heater, Electric Oven, Disposal, Ice Maker, Microwave, Water Heater, Dryer, Washer
Fireplace: None
Laundry: Dryer Included, Washer Included
Accessibility: No Stairs, Parking
Entry Location: Front
Exterior
Architectural Style: Contemporary, Modern
Property Attached: Yes
Stories Total: 4
Levels: Three Or More
Roof: None
Foundation: None
Window Features: Blinds
Property Condition: Updated Remodeled
Common Walls: Two Common Walls Or More, No One Above
Security Features: Twenty Four Hour Security, Key Card Entry, Smoke Detectors
Pool: Association
Spa: None
Fencing: None
Water Source: Public
Sewer: Public Sewer
Utilities: Cable Available, Electricity Available, Electricity Connected
View: City Lights, Park Greenbelt, Neighborhood
Road Frontage Type: Private Road
Garage and Parking
Parking: Assigned
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: Condominium
Parcel #: 93024670
Additional Parcels: No
Tax Lot: 12
Subdivision: Belvedere (CPWBL)
Community
HOA: Yes
HOA Fee: $741 / Month
HOA Name: Belvedere
HOA Phone: (949) 679-3971
HOA Fee 2: $176
HOA Fee 2 Frequency: Month
HOA Name 2: CPW
HOA Phone 2: (949) 679-3971
HOA Amenities: Clubhouse, Dog Park, Fitness Center, Fire Pit, Outdoor Cooking Area, Barbecue, Picnic Area, Playground, Pickleball, Pool, Pets Allowed, Sauna, Spa / Hot Tub, Cable Tv
Senior Community: No
Community Features: Storm Drains, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the Unknown Address, Irvine, CA 92612. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$743,996
Total Interest
$948,926
Total Payment
$1,692,922
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,739
per month
Property History for Unknown Address
Irvine Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92612.
Similar Homes
Listings with similar prices to Unknown Address