$36,000,000
19131 19161 Delaware Street, Huntington Beach CA 92648
Multi-Family (77 Units)
Property type
91 days
On market
$650
Price per sqft
0 cars
Garage
1943
Year built
194,713 sqft
Lot size
Open Houses
Overview
Huntington Manor Homes is an exceptional 77-unit multifamily complex in the heart of vibrant Huntington Beach. Situated across 17 single-story buildings on a spacious 4.47-acre double lot, Huntington Manor offers an excellent mix of one and two-bedroom floor plans and a comprehensive community amenity package that includes a dog park, leasing office, ample carport and surface...
Listing provided by: Tyler Leeson DRE #01451551 949-419-3326, Marcus & Millichap RE Invest
Listing updated: Jun 12, 2026 at 05:15pm.
Last checked: Jun 12, 2026 at 06:00pm
Source: CRMLS #OC26057034
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 39 | 1 | 1 | — | $96,122 | $96,122 | $96,575 | Unfurnished |
| 38 | 2 | 1 | — | $105,369 | $105,369 | $109,640 | Unfurnished |
# of Buildings: 17
# of Units Total: 77
Separate Electric Meters: 77
Separate Gas Meters: 77
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
14.9x
List Price / Annual Gross Rent
Cap Rate
4.5%
NOI / List Price
Gross Scheduled Income: $2,417,892
Vacancy Allowance: $72,537
Vacancy Allowance Rate: 3%
Operating Expense: $846,208
Net Operating Income: $1,621,024
Annual Operating Expenses
Electric: $17,676
Fuel: $17,679
Insurance: $57,750
Maintenance: $61,600
New Taxes: $395,705
Professional Management: $74,017
Trash: $17,676
Water / Sewer: $17,676
Interior
Laundry: Common Area
Entry Location: First Level
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Lot Features: Street Level
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Uncovered Spaces: 39
Parking Total: 135
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 15933102
Additional Parcels: Yes
Tax Lot: BLK
Tax Block: 3004
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Gutters, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 19131 19161 Delaware Street, Huntington Beach, CA 92648. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$28,800,000
Total Interest
$36,732,813
Total Payment
$65,532,813
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$219,686
per month
Property History for 19131 19161 Delaware Street
Huntington Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92648.
Similar Homes
Listings with similar prices to 19131 19161 Delaware Street