$1,495,000
3425 Hyde Park Boulevard, Los Angeles CA 90043
Multi-Family (6 Units)
Property type
1 day
On market
$426
Price per sqft
0 cars
Garage
1948
Year built
5,064 sqft
Lot size
Open Houses
Overview
Perfect opportunity for Value Add Investors. This property includes (6) 1BR/1BA Units with parking on Lar3 lot with TOC/Tier 3 designation. This property is located close to major freeways and the brand new sofi stadium. This property has tremendous rental upside. Scheduled to raise the rent in February 2027. Do. not disturb tenants. Seller willing to carry at four percent...
Listing provided by: Kevin Yee DRE #02154195, Property Leaders
Listing updated: Jun 15, 2026 at 10:49pm.
Last checked: Jun 15, 2026 at 11:30pm
Source: CRMLS #OC26059608
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $812 | $812 | $1,600 | Unfurnished |
| 1 | 1 | 1 | — | $782 | $782 | $1,600 | Unfurnished |
| 1 | 1 | 1 | — | $922 | $922 | $1,600 | Unfurnished |
| 1 | 1 | 1 | — | $1,549 | $1,549 | $1,600 | Unfurnished |
| 1 | 1 | 1 | — | $998 | $998 | $1,600 | Unfurnished |
| 1 | 1 | 1 | — | $925 | $925 | $1,600 | Unfurnished |
# of Buildings: 1
# of Units Total: 6
Separate Electric Meters: 6
Separate Gas Meters: 6
Separate Water Meters: 6
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
20.8x
List Price / Annual Gross Rent
Cap Rate
3.22%
NOI / List Price
Gross Scheduled Income: $71,848
Operating Expense: $23,710
Net Operating Income: $48,137
Annual Operating Expenses
Insurance: $0
Professional Management: $0
Trash: $0
Interior
Cooling: None
Heating: Natural Gas
Fireplace: None
Laundry: None
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Six To Ten Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 4006009028
Additional Parcels: No
Tax Lot: 245
Zoning: LAR3
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Suburban
Nearby Schools
Nearby schools around the 3425 Hyde Park Boulevard, Los Angeles, CA 90043. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,196,000
Total Interest
$1,525,432
Total Payment
$2,721,432
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,267
per month
Property History for 3425 Hyde Park Boulevard
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90043.
Similar Homes
Listings with similar prices to 3425 Hyde Park Boulevard